Brave Bison's acquisition of Builtvisible — a UK digital agency earn-out teardown
On 27 March 2025, AIM-listed Brave Bison Group announced the acquisition of Builtvisible — an established UK SEO and content marketing agency. The deal, disclosed via RNS, included an earn-out component alongside upfront consideration, a structure now standard for UK agency M&A at this size band.
By Chris at Sell LtdLast updated Deal facts
- Acquirer
- Brave Bison Group plc (AIM: BBSN)
- Target
- Builtvisible Limited
- Announcement date
- 27 March 2025
- Deal structure
- Cash + earn-out (deferred consideration linked to future performance)
- Disclosed price
- See RNS for consideration breakdown
Sector context — what this multiple means for other digital & marketing agencies owners
UK digital agency M&A has settled into a stable structure. Headline multiples of 5–8× EBITDA look attractive, but the consideration mix is the story: 30–60% typically deferred as an earn-out anchored to retained client revenue over 24–36 months. Founders who cash out on day one usually accept a lower headline. Founders who stay tightly involved capture the top of the range — provided the retained-revenue clauses are drafted tightly enough not to punish normal client churn.
What a digital & marketing agencies owner should learn from this
- Earn-outs are anchored to retained revenue, not new business. Do not agree to a structure that measures your earn-out against wins outside your control.
- Client concentration is the single biggest sensitivity. Any client >15% of revenue will need a retention warranty.
- Retainer revenue is worth materially more than project revenue at the same £-value.
- SEO/content agencies typically achieve slightly lower multiples than performance-marketing agencies because performance work carries a stronger data-and-tech moat.
- IP ownership (proprietary tooling, content platforms, media-buying systems) lifts multiples out of the 5–8× band toward the top and beyond.
- Team retention is priced separately — key-person clauses lock in 3–5 senior staff on 12–36 month terms as part of the SPA.
- Ad-agency licences (Meta Business Manager, Google Partner status) transfer with the entity but need Meta/Google approval — factor into the closing timeline.
How a Sell Ltd process would have looked
For a UK digital agency in the £2–15m revenue band, a Sell Ltd process would run: (1) Chris drafts the confidential teaser with client mix, retainer/project split, gross margin and IP schedule; (2) buyer matching prioritises AIM-listed and PE-backed digital consolidators (Brave Bison, Next 15, Kin + Carta-adjacent) with a track record of agency M&A in the last 36 months; (3) IM built around retained revenue, client concentration, IP schedule and team retention plan. Sell Ltd did not advise on the Brave Bison/Builtvisible deal — this is illustrative of our process for founder-owned agencies.
Other UK deal teardowns
Nine more editorial teardowns of real UK acquisitions — one per sector — sourced from public press releases and trade coverage.
- Technology & engineering consultancyCGI's £713m acquisition of BJSS — a UK tech consultancy deal teardownCGI Inc. (NYSE: GIB / TSX: GIB.A) acquires BJSS Limited · 29 January 2025 (signing announced)
- Family-owned manufacturingMüller's acquisition of family-owned Yew Tree Dairy — deal teardownMüller UK & Ireland Group acquires Yew Tree Dairy Limited · 5 June 2024 (agreement confirmed)
- Recruitment & staffing agenciesRcapital's acquisition of Gap Personnel — a corporate carve-out teardownRcapital acquires Gap Personnel Group Limited · 14 April 2025
- DTC / e-commerce brandsUnilever's acquisition of UK DTC brand Wild — deal teardownUnilever plc acquires Wild Cosmetics Ltd · 1 April 2025
- SaaS (founder-owned)Software Circle's acquisition of Total Drive Software — a UK SaaS teardownSoftware Circle plc (AIM: SFT) acquires Total Drive Software Limited · 14 March 2025
- Care homes (CQC-regulated)RDCP Care's acquisition of Monarch Healthcare — 13 freehold homes teardownRDCP Care acquires Monarch Healthcare · 23 April 2025
- Accountancy practicesSumer Group's acquisition of BHP — a UK accountancy consolidation teardownSumer Group (PE-backed) acquires BHP LLP (Chartered Accountants) · 9 December 2025
- Restaurant & hospitality groupsFortress's £354m acquisition of Loungers PLC — deal teardownFortress Investment Group acquires Loungers PLC (AIM: LGRS) · 11 February 2025 (completion); agreement November 2024
- Managed Service Providers (MSPs)Evergreen's 2024 UK MSP acquisitions — ITBuilder, Certum and CIS teardownEvergreen Services Group acquires ITBuilder, Certum and CIS Ltd (three UK MSPs in one announcement) · 18 December 2024
Related reading
- Sell my business — the AI-first alternative to brokersPillar guide to the modern UK business sale process
- The Sell Ltd platformFree to list · 1.5% on completion · 24-hour IM
- AI-built information memorandum24-hour SLA · what a modern IM contains
- How Sell Ltd works — end-to-endResearch → Listing → IM → Outreach → Pitch → Qualify
- Free UK business valuation calculatorMulti-method valuation — EBITDA, SDE, DCF-lite
- Sell Ltd pricingEvery line item published
Frequently asked questions
How much did Brave Bison pay for Builtvisible?
The consideration breakdown was disclosed via RNS on 27 March 2025. As standard for the sector, the deal included both upfront consideration and a deferred earn-out linked to future performance.
What multiple do UK digital agencies sell for?
In our modelling of recent UK digital agency deals, 5–8× adjusted EBITDA is the standard band. Higher for agencies with proprietary IP or performance-marketing moats; lower for pure-services shops with client concentration risk.
How is a typical agency earn-out structured?
24–36 months, anchored to retained client revenue (not new business), with a ratchet on churn. 30–60% of headline consideration is deferred to earn-out at this size band.
Should I take a higher headline with more earn-out, or lower headline all cash?
Depends on your commitment to remain post-completion and your confidence in client retention. Founders leaving on day one typically prefer more cash; founders committed to a 2–3 year integration typically capture more value through earn-out.
How long does a UK digital agency sale take?
5–9 months from confidential listing to completion for a clean £2–10m revenue agency. Longer if the client contract stack needs cleaning up or if key contracts require novation.
What kills a digital agency sale?
Client concentration above 25%, un-documented IP ownership (freelancers or ex-staff with rights to key content), un-invoiced WIP, and top-billing account director departures during DD.
How is EBITDA adjusted in an agency sale?
Standard add-backs: owner salary above market, one-off new-business marketing, non-recurring tech investment, personal expenses. Buyers strip out any recurring marketing spend that generated the current pipeline.
What Companies House data does an agency buyer look at?
Filed accounts, PSC register, charges (any invoice discounting or ad-media credit lines), director history. A serious buyer will also pull social profiles and case-study history to cross-check the pipeline.
What sources did you use for this teardown?
Brave Bison's RNS announcement (via Stockopedia's mirror) and RockWater's analysis of Brave Bison's agency M&A pattern. Sell Ltd did not advise on this transaction.
Where can I value my own digital agency?
Start with our free valuation calculator and the EBITDA-multiple lookup for professional services / marketing — both are linked from the /sell-my-business hub.
Sources
Every deal fact on this page traces to one of the sources below. All external.
- Brave Bison — Acquisition of Builtvisible (RNS)— Stockopedia (Brave Bison RNS mirror), 27 Mar 2025
- Brave Bison buys The Fifth for £7.6m — analysis of Brave Bison's agency M&A pattern— RockWater
Editorial correction? Email info@sellltd.co.uk — we correct any factual error within 48 hours.
Selling your digital & marketing agencies?
Free to list. 1.5% on completion. No retainer, no exclusivity, no six-week wait — the modern alternative to a traditional broker.
